Digital product
Cap Table & Dilution Model
Who owns what across three funding rounds, what each round costs you in ownership, and what everyone actually receives at exit once liquidation preferences are paid. Most cap tables stop before the only question that matters.
xlsx· v2.0· 88.9 KB
What you’ll get
- Enter your founders and existing holders on Cap table.
- Rounds models up to three raises with their own pre-money and option pool.
- Exit waterfall shows what each party receives at any sale price.
- Diagnostics tells you whether the dilution path is sustainable.
- 11 tabs, including a live dashboard, a diagnostics read-out and benchmarks
- Excel workbook with every formula visible and unlocked inputs, so you can change anything
- Worked examples built in: five filled scenarios you can switch between and edit
- Yours to keep. Works offline, no subscription, no account needed to open it
